PIOMBINO DESE, Italy–(BUSINESS WIRE)– Stevanato Group S.p.A. (NYSE: STVN), a leading global provider of drug containment, drug delivery, and diagnostic solutions to the pharmaceutical, biotechnology, and life sciences industries, today announced its financial results for the second quarter of 2023.
Second Quarter 2023 Highlights (compared with the same period last year)
- Second quarter revenue increased 9% to €255.3 million.
- Revenue from high-value solutions increased to 33% of total revenue.
- Diluted earnings per share were €0.13; adjusted diluted earnings per share were €0.14.
- Adjusted EBITDA margin increased 30 basis points to 26.7%.
- The Company is reiterating its full year 2023 guidance of revenue in the range of €1.085 billion to €1.115 billion, and adjusted diluted EPS between €0.58 and €0.62; and raising its adjusted EBITDA guidance to range between €291.8 million to €303.8 million.
Second Quarter 2023 Results
Revenue for the second quarter of 2023 increased 9% to €255.3 million (approximately 10% on a constant currency basis), compared with the same period last year, driven by growth in both of the Company’s business segments. For the second quarter of 2023, revenue from high-value solutions increased to 33% of total revenue, compared with 30% in the same period last year, resulting from increased customer demand for high-performance, ready-to-use containment solutions. For the second quarter of 2023, revenue related to Covid-19 decreased 89% and represented approximately 1% of revenue compared with approximately 9% of revenue for the same period last year.
For the second quarter of 2023, gross profit margin decreased 90 basis points to 30.9%, resulting from expected temporary inefficiencies related to start-up activities of the Company’s new manufacturing plants. This included a rise in industrial costs and higher depreciation, which was partially offset by the increased mix of more accretive high-value solutions. Excluding industrial costs related to start-up activities, gross profit margin would have been 32.3% for the second quarter of 2023, compared with 32.1% for the same period last year. Operating profit margin for the second quarter of 2023 decreased 110 basis points to 17.6%. Excluding start-up expenses, adjusted operating profit margin was 19.1% for the second quarter of 2023. This compares with adjusted operating profit margin of 19.6% for the same period last year, which included a €6.0 million benefit from a contract modification.
For the second quarter of 2023, adjusted EBITDA margin increased 30 basis points to 26.7%.
The Company delivered net profit of €34.3 million, or €0.13 of diluted earnings per share, and on an adjusted basis, net profit was €37.0 million, or €0.14 of diluted earnings per share.
Franco Moro, Chief Executive Officer, stated, “We currently see strong secular tailwinds, notably in biologics, which are creating downstream demand for high-value solutions. In response to customer demand for high-performance, integrated solutions, we are investing in growth platforms to expand our capacity for high-value solutions. The continued advancements in biologics, including mRNA applications, monoclonal antibodies, GLP-1s, and biosimilars are expected to help drive durable, long-term organic revenue growth in the range of high single-digits to low double-digits.”
Biopharmaceutical and Diagnostic Solutions Segment (BDS)
For the second quarter of 2023, Biopharmaceutical and Diagnostic Solutions (BDS) Segment revenue grew 9% to €204.8 million (approximately 9% on a constant currency basis), compared with the same period last year, driven by growth in the Company’s core drug containment business. For the second quarter of 2023, revenue from high-value solutions increased 20% to €84.2 million, while revenue from other containment and delivery solutions increased 2% to €120.6 million.
Margins in the segment were tempered, as expected, by the start-up of the Company’s new EZ-fill® manufacturing plants, which was partially offset by the increased mix of more accretive high-value solutions. This led to gross profit margin of 31.6% and operating profit margin of 19.8% for the second quarter of 2023.
Engineering Segment
Revenue from the Engineering Segment increased 11% to €50.5 million for the second quarter of 2023, compared with the same period last year, due to an increase in sales of pharmaceutical visual inspection lines.
For the second quarter of 2023, gross profit margin for the Engineering Segment increased 20 basis points to 22.5%, driven by higher sales in more accretive products and continued business optimization efforts. Operating profit margin was 15.5%, consistent with the same period last year.
Balance Sheet and Cash Flow
As of June 30, 2023, the Company had net debt of €120.4 million, cash and cash equivalents of €61.2 million, and €130 million available under two loan agreements which were completed in 2023. As expected, capital expenditures for the second quarter increased to €138 million, as the Company continues to execute its strategic investments in capacity expansion for high-value solutions to meet customer demand.
For the second quarter of 2023, cash generated from operating activities was €24.4 million, which reflects current working capital needs to support growth. Cash flow used for the purchase of property, plant, and equipment, and intangible assets totaled €93.7 million, which resulted in negative free cash flow of €69.1 million in the second quarter of 2023.
New Order Intake and Backlog
For the second quarter of 2023, new order intake totaled approximately €240 million, compared with €252 million in the same period last year, which reflects the expected decrease in orders related to Covid-19 and the normalization of customer ordering patterns as global supply chains continue to stabilize. As of June 30, 2023, committed backlog totaled approximately €939 million.
2023 Guidance
The Company is reiterating its full year 2023 revenue and adjusted diluted earnings per share guidance and still expects:
- Revenue in the range of €1.085 billion to €1.115 billion,
- Adjusted diluted EPS in the range of €0.58 to €0.62.
The Company is increasing its adjusted EBITDA guidance and now expects adjusted EBITDA in the range of €291.8 million to €303.8 million, up from its prior estimate of €290.5 million to €302.5 million.
The Company continues to expect capital expenditures in the range of 35% to 40% of total revenue for fiscal 2023, based on the mid-point of its revenue guidance range.
Executive Chairman, Franco Stevanato, concluded, “We are pleased with another quarter of solid operational and financial performance as we continue to build on our track record and execute against our long-term growth objectives. We are successfully responding to market demand which is driving our mix shift to high-value solutions. Our growth investments are on track as we expand capacity in high-value solutions to meet strong customer demand. With our diverse product portfolio, we believe we are well positioned to capitalize on favorable secular trends such as the projected growth in biologics.”
Conference Call
The Company will host a conference call and webcast at 8:30 a.m. (ET) on Friday, July 28, 2023 to discuss financial results. During the call, management will refer to a slide presentation which will be available on the day of the call on the “Financial Results” page under the Company’s Investor Relations section of its website.
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the call using the following link: http://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=4544003&linkSecurityString=514976446
Webcast: A live, listen-only webcast of the call will be available at the following link: https://87399.choruscall.eu/links/stevanato230728.html
Dial in: Those who are unable to pre-register may dial in by calling:
Italy: + 39 02 802 09 11
UK: + 44 1 212 818004
USA: +1 718 705 8796
USA Toll Free: +1 855 265 6958
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website at:
https://ir.stevanatogroup.com/financial-results.
Forward-Looking Statements
This press release may include forward-looking statements. The words “expects,” “see,” “reiterating,” “strong,” “are creating,” “are investing,” “expected,” “raising,” “are responding,” “increasing,” “driving,” “continues,” “continued,” “believe,” “well positioned,” “favorable,” “growth,” “durable,” and similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, investments the Company expects to make or receive, the expansion of manufacturing capacity, the Company’s plans regarding its presence in the U.S. and in other locations, business strategies, the Company’s capacity to meet future market demands and support preparedness for future public health emergencies, and results of operations. The forward-looking statements in this press release are based on numerous assumptions regarding the Company’s present and future business strategies and the environment in which the Company will operate in the future. Forward-looking statements involve inherent known and unknown risks, uncertainties and contingencies because they relate to events and depend on circumstances that may or may not occur in the future and may cause the actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward looking statements. Many of these risks and uncertainties relate to factors that are beyond the Company’s ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of regulators and other factors such as the Company’s ability to continue to obtain financing to meet its liquidity needs, changes in the political, social and regulatory framework in which the Company operates or in economic or technological trends or conditions. For a description of the risks that could cause the Company’s future results to differ from those expressed in any such forward looking statements, refer to the risk factors discussed in our most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. Readers should therefore not place undue reliance on these statements, particularly not in connection with any contract or investment decision. Except as required by law, the company assumes no obligation to update any such forward-looking statements.
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Income Taxes, Adjusted Net Profit, Adjusted Diluted EPS, Capital Employed, Net Cash, Free Cash Flow, and CAPEX. We believe that these non-GAAP financial measures provide useful and relevant information regarding our performance and improve our ability to assess our financial condition. While similar measures are widely used in the industry in which we operate, the financial measures we use may not be comparable to other similarly titled measures used by other companies, nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.
About Stevanato Group
Founded in 1949, Stevanato Group is a leading global provider of drug containment, drug delivery and diagnostic solutions to the pharmaceutical, biotechnology and life sciences industries. The Group delivers an integrated, end-to-end portfolio of products, processes, and services that address customer needs across the entire drug life cycle at each of the development, clinical and commercial stages. Stevanato Group’s core capabilities in scientific research and development, its commitment to technical innovation, and its engineering excellence are central to its ability to offer value added solutions to clients. To learn more, visit: www.stevanatogroup.com.
Consolidated Income Statement
(Amounts in € millions, except per share data)
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||||||||||||||||||
|
|
ended June 30,
|
|
|
ended June 30,
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2023
|
|
|
%
|
|
|
2022
|
|
|
%
|
|
|
2023
|
|
|
%
|
|
|
2022
|
|
|
%
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
|
255.3
|
|
|
|
100.0
|
%
|
|
|
234.2
|
|
|
|
100.0
|
%
|
|
|
493.3
|
|
|
|
100.0
|
%
|
|
|
446.3
|
|
|
|
100.0
|
%
|
Costs of sales
|
|
|
176.4
|
|
|
|
69.1
|
%
|
|
|
159.7
|
|
|
|
68.2
|
%
|
|
|
338.1
|
|
|
|
68.5
|
%
|
|
|
304.3
|
|
|
|
68.2
|
%
|
Gross Profit
|
|
|
78.9
|
|
|
|
30.9
|
%
|
|
|
74.6
|
|
|
|
31.8
|
%
|
|
|
155.2
|
|
|
|
31.5
|
%
|
|
|
142.0
|
|
|
|
31.8
|
%
|
Other operating Income
|
|
|
4.0
|
|
|
|
1.6
|
%
|
|
|
7.1
|
|
|
|
3.1
|
%
|
|
|
5.2
|
|
|
|
1.1
|
%
|
|
|
8.7
|
|
|
|
1.9
|
%
|
Selling and Marketing Expenses
|
|
|
6.8
|
|
|
|
2.7
|
%
|
|
|
7.0
|
|
|
|
3.0
|
%
|
|
|
12.8
|
|
|
|
2.6
|
%
|
|
|
11.9
|
|
|
|
2.7
|
%
|
Research and Development Expenses
|
|
|
8.4
|
|
|
|
3.3
|
%
|
|
|
8.5
|
|
|
|
3.6
|
%
|
|
|
16.9
|
|
|
|
3.4
|
%
|
|
|
16.2
|
|
|
|
3.6
|
%
|
General and Administrative Expenses
|
|
|
22.9
|
|
|
|
9.0
|
%
|
|
|
22.3
|
|
|
|
9.5
|
%
|
|
|
45.1
|
|
|
|
9.1
|
%
|
|
|
40.8
|
|
|
|
9.1
|
%
|
Operating Profit
|
|
|
44.9
|
|
|
|
17.6
|
%
|
|
|
43.9
|
|
|
|
18.7
|
%
|
|
|
85.5
|
|
|
|
17.3
|
%
|
|
|
81.8
|
|
|
|
18.3
|
%
|
Finance Income
|
|
|
6.7
|
|
|
|
2.6
|
%
|
|
|
7.5
|
|
|
|
3.2
|
%
|
|
|
11.1
|
|
|
|
2.3
|
%
|
|
|
10.5
|
|
|
|
2.4
|
%
|
Finance Expense
|
|
|
7.3
|
|
|
|
2.9
|
%
|
|
|
9.9
|
|
|
|
4.2
|
%
|
|
|
16.3
|
|
|
|
3.3
|
%
|
|
|
14.5
|
|
|
|
3.2
|
%
|
Profit Before Tax
|
|
|
44.3
|
|
|
|
17.4
|
%
|
|
|
41.5
|
|
|
|
17.7
|
%
|
|
|
80.4
|
|
|
|
16.3
|
%
|
|
|
77.8
|
|
|
|
17.4
|
%
|
Income Taxes
|
|
|
10.0
|
|
|
|
3.9
|
%
|
|
|
10.9
|
|
|
|
4.7
|
%
|
|
|
17.8
|
|
|
|
3.6
|
%
|
|
|
19.4
|
|
|
|
4.3
|
%
|
Net Profit
|
|
|
34.3
|
|
|
|
13.4
|
%
|
|
|
30.6
|
|
|
|
13.1
|
%
|
|
|
62.6
|
|
|
|
12.7
|
%
|
|
|
58.4
|
|
|
|
13.1
|
%
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
|
|
0.13
|
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
0.24
|
|
|
|
|
|
|
0.22
|
|
|
|
|
||||
Diluted earnings per common share
|
|
|
0.13
|
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
0.24
|
|
|
|
|
|
|
0.22
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
|
|
264.7
|
|
|
|
|
|
|
264.7
|
|
|
|
|
|
|
264.7
|
|
|
|
|
|
|
264.7
|
|
|
|
|
||||
Average shares assuming dilution
|
|
|
265.4
|
|
|
|
|
|
|
264.7
|
|
|
|
|
|
|
265.4
|
|
|
|
|
|
|
264.7
|
|
|
|
|
Reported Segment Information
(Amounts in € millions)
(Unaudited)
|
||||||||||||||||
|
|
For the three months ended June 30, 2023
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
Engineering
|
|
Adjustments,
|
|
Consolidated
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers
|
|
|
204.8
|
|
|
|
50.5
|
|
|
|
—
|
|
|
|
255.3
|
|
Inter-Segment
|
|
|
0.4
|
|
|
|
43.0
|
|
|
|
(43.4
|
)
|
|
|
—
|
|
Revenue
|
|
|
205.2
|
|
|
|
93.5
|
|
|
|
(43.4
|
)
|
|
|
255.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit
|
|
|
64.9
|
|
|
|
21.0
|
|
|
|
(7.0
|
)
|
|
|
78.9
|
|
Gross Profit Margin
|
|
|
31.6
|
%
|
|
|
22.5
|
%
|
|
|
|
|
|
30.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
40.6
|
|
|
|
14.5
|
|
|
|
(10.2
|
)
|
|
|
44.9
|
|
Operating Profit Margin
|
|
|
19.8
|
%
|
|
|
15.5
|
%
|
|
|
|
|
|
17.6
|
%
|
|
|
For the three months ended June 30, 2022
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering
|
|
|
Adjustments,
|
|
|
Consolidated
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers
|
|
|
188.6
|
|
|
|
45.6
|
|
|
|
—
|
|
|
|
234.2
|
|
Inter-Segment
|
|
|
0.3
|
|
|
|
27.7
|
|
|
|
(28.0
|
)
|
|
|
—
|
|
Revenue
|
|
|
188.9
|
|
|
|
73.3
|
|
|
|
(28.0
|
)
|
|
|
234.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit
|
|
|
63.6
|
|
|
|
16.3
|
|
|
|
(5.4
|
)
|
|
|
74.6
|
|
Gross Profit Margin
|
|
|
33.7
|
%
|
|
|
22.3
|
%
|
|
|
|
|
|
31.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
44.6
|
|
|
|
11.4
|
|
|
|
(12.1
|
)
|
|
|
43.9
|
|
Operating Profit Margin
|
|
|
23.6
|
%
|
|
|
15.5
|
%
|
|
|
|
|
|
18.7
|
%
|
|
|
For the six months ended June 30, 2023
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering
|
|
|
Adjustments,
|
|
|
Consolidated
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers
|
|
|
400.4
|
|
|
|
92.9
|
|
|
|
—
|
|
|
|
493.3
|
|
Inter-Segment
|
|
|
0.8
|
|
|
|
92.3
|
|
|
|
(93.2
|
)
|
|
|
—
|
|
Revenue
|
|
|
401.2
|
|
|
|
185.3
|
|
|
|
(93.2
|
)
|
|
|
493.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit
|
|
|
130.9
|
|
|
|
40.9
|
|
|
|
(16.6
|
)
|
|
|
155.2
|
|
Gross Profit Margin
|
|
|
32.6
|
%
|
|
|
22.1
|
%
|
|
|
|
|
|
31.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
79.3
|
|
|
|
28.5
|
|
|
|
(22.3
|
)
|
|
|
85.5
|
|
Operating Profit Margin
|
|
|
19.8
|
%
|
|
|
15.4
|
%
|
|
|
|
|
|
17.3
|
%
|
|
|
For the six months ended June 30, 2022
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering
|
|
|
Adjustments,
|
|
|
Consolidated
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers
|
|
|
361.0
|
|
|
|
85.3
|
|
|
|
—
|
|
|
|
446.3
|
|
Inter-Segment
|
|
|
0.6
|
|
|
|
51.2
|
|
|
|
(51.8
|
)
|
|
|
—
|
|
Revenue
|
|
|
361.6
|
|
|
|
136.5
|
|
|
|
(51.8
|
)
|
|
|
446.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit
|
|
|
120.4
|
|
|
|
29.8
|
|
|
|
(8.2
|
)
|
|
|
142.0
|
|
Gross Profit Margin
|
|
|
33.3
|
%
|
|
|
21.8
|
%
|
|
|
|
|
|
31.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit
|
|
|
80.3
|
|
|
|
20.1
|
|
|
|
(18.6
|
)
|
|
|
81.8
|
|
Operating Profit Margin
|
|
|
22.2
|
%
|
|
|
14.7
|
%
|
|
|
|
|
|
18.3
|
%
|
Cash Flow
(Amounts in € millions)
(Unaudited)
|
||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
||||
Cash flow from operating activities
|
|
|
24.4
|
|
|
|
42.2
|
|
|
|
61.5
|
|
|
|
47.4
|
|
Cash flow used in investing activities
|
|
|
(95.9
|
)
|
|
|
(76.2
|
)
|
|
|
(224.7
|
)
|
|
|
(130.9
|
)
|
Cash flow used in financing activities
|
|
|
(25.4
|
)
|
|
|
(19.1
|
)
|
|
|
(3.4
|
)
|
|
|
(16.0
|
)
|
Net change in cash and cash equivalents
|
|
|
(96.9
|
)
|
|
|
(53.1
|
)
|
|
|
(166.5
|
)
|
|
|
(99.5
|
)
|
Non-U.S. GAAP Financial Information
This press release contains non-U.S. GAAP financial measures. Please refer to “Non-U.S. GAAP Financial Information” and the tables included in this press release for a reconciliation of non-U.S. GAAP financial measures.
Reconciliation of Revenue to Constant Currency Revenue
(Amounts in € millions)
(Unaudited)
|
||||||||
Three months ended June 30, 2023
|
|
Biopharmaceutical
|
|
|
Engineering
|
|
||
Reported Revenue (IFRS GAAP)
|
|
|
204.8
|
|
|
|
50.5
|
|
Effect of changes in currency translation rates
|
|
|
1.5
|
|
|
|
0.1
|
|
Organic Revenue (Non-IFRS GAAP)
|
|
|
206.3
|
|
|
|
50.5
|
|
Six months ended June 30, 2023
|
|
Biopharmaceutical
|
|
|
Engineering
|
|
||
Reported Revenue (IFRS GAAP)
|
|
|
400.4
|
|
|
|
92.9
|
|
Effect of changes in currency translation rates
|
|
|
(0.7
|
)
|
|
|
0.1
|
|
Organic Revenue (Non-IFRS GAAP)
|
|
|
399.7
|
|
|
|
93.0
|
|
Reconciliation of EBITDA
(Amounts in € millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change
|
|
|
For the six months
|
|
|
Change
|
|
||||||||||||
|
|
2023
|
|
|
2022
|
|
|
%
|
|
|
2023
|
|
|
2022
|
|
|
%
|
|
||||||
Net Profit
|
|
|
34.3
|
|
|
|
30.6
|
|
|
|
12.1
|
%
|
|
|
62.6
|
|
|
|
58.4
|
|
|
|
7.2
|
%
|
Income Taxes
|
|
|
10.0
|
|
|
|
10.9
|
|
|
|
(8.3
|
)%
|
|
|
17.8
|
|
|
|
19.4
|
|
|
|
(8.2
|
)%
|
Finance Income
|
|
|
(6.7
|
)
|
|
|
(7.5
|
)
|
|
|
(11.3
|
)%
|
|
|
(11.1
|
)
|
|
|
(10.5
|
)
|
|
|
5.7
|
%
|
Finance Expenses
|
|
|
7.3
|
|
|
|
9.9
|
|
|
|
(26.3
|
)%
|
|
|
16.3
|
|
|
|
14.5
|
|
|
|
12.4
|
%
|
Operating Profit
|
|
|
44.9
|
|
|
|
43.9
|
|
|
|
2.6
|
%
|
|
|
85.5
|
|
|
|
81.8
|
|
|
|
4.5
|
%
|
Depreciation and Amortization
|
|
|
19.5
|
|
|
|
15.9
|
|
|
|
22.6
|
%
|
|
|
37.9
|
|
|
|
31.1
|
|
|
|
21.9
|
%
|
EBITDA
|
|
|
64.4
|
|
|
|
59.8
|
|
|
|
7.7
|
%
|
|
|
123.4
|
|
|
|
112.9
|
|
|
|
9.3
|
%
|
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes,
Net Profit, and Diluted EPS
(Amounts in € millions, except per share data)
(Unaudited)
|
||||||||||||||||||||
Three months ended June 30, 2023
|
|
EBITDA
|
|
|
Operating
|
|
|
Income
|
|
|
Net Profit
|
|
|
Diluted EPS
|
|
|||||
Reported
|
|
|
64.4
|
|
|
|
44.9
|
|
|
|
10.0
|
|
|
|
34.3
|
|
|
|
0.13
|
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1)
|
|
|
3.7
|
|
|
|
3.7
|
|
|
|
1.0
|
|
|
|
2.8
|
|
|
|
0.01
|
|
Restructuring and related charges (2)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.0
|
|
|
|
0.1
|
|
|
|
0.00
|
|
Adjusted
|
|
|
68.2
|
|
|
|
48.7
|
|
|
|
11.0
|
|
|
|
37.0
|
|
|
|
0.14
|
|
Adjusted Margin
|
|
|
26.7
|
%
|
|
|
19.1
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Three months ended June 30, 2022
|
|
EBITDA
|
|
|
Operating
|
|
|
Income
|
|
|
Net Profit
|
|
|
Diluted EPS
|
|
|||||
Reported
|
|
|
59.8
|
|
|
|
43.9
|
|
|
|
10.9
|
|
|
|
30.6
|
|
|
|
0.12
|
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1)
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
0.7
|
|
|
|
1.3
|
|
|
|
0.00
|
|
Adjusted
|
|
|
61.8
|
|
|
|
45.9
|
|
|
|
11.6
|
|
|
|
31.9
|
|
|
|
0.12
|
|
Adjusted Margin
|
|
|
26.4
|
%
|
|
|
19.6
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Six months ended June 30, 2023
|
|
EBITDA
|
|
|
Operating
|
|
|
Income
|
|
|
Net Profit
|
|
|
Diluted EPS
|
|
|||||
Reported
|
|
|
123.4
|
|
|
|
85.5
|
|
|
|
17.8
|
|
|
|
62.6
|
|
|
|
0.24
|
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1)
|
|
|
6.6
|
|
|
|
6.6
|
|
|
|
1.8
|
|
|
|
4.8
|
|
|
|
0.01
|
|
Restructuring and related charges (2)
|
|
|
0.1
|
|
|
|
0.1
|
|
|
|
0.0
|
|
|
|
0.1
|
|
|
|
0.00
|
|
Adjusted
|
|
|
130.1
|
|
|
|
92.2
|
|
|
|
19.6
|
|
|
|
67.4
|
|
|
|
0.25
|
|
Adjusted Margin
|
|
|
26.4
|
%
|
|
|
18.7
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Six months ended June 30, 2022
|
|
EBITDA
|
|
|
Operating
|
|
|
Income
|
|
|
Net Profit
|
|
|
Diluted EPS
|
|
|||||
Reported
|
|
|
112.9
|
|
|
|
81.8
|
|
|
|
19.4
|
|
|
|
58.4
|
|
|
|
0.22
|
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1)
|
|
|
2.9
|
|
|
|
2.9
|
|
|
|
0.8
|
|
|
|
2.1
|
|
|
|
0.01
|
|
Adjusted
|
|
|
115.8
|
|
|
|
84.7
|
|
|
|
20.2
|
|
|
|
60.5
|
|
|
|
0.23
|
|
Adjusted Margin
|
|
|
26.0
|
%
|
|
|
19.0
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
- During the three and the six months ended June 30, 2023, the Group recorded €3.7 million and €6.6 million, respectively, of start-up costs for the new plants in Fishers, Indiana, United States, and in Latina, Italy. During the three months and six months ended June 30, 2022, the Group recorded €2.0 million and €2.9 million, respectively, of start-up costs for the new plants in Fishers, Indiana, United States, in Zhangjiagang, China, and in Latina, Italy.
- During the three and the six months ended June 30, 2023, the Group recorded €0.1 million of restructuring and related charges among general and administrative expenses.
Capital Employed
(Amounts in € millions)
(Unaudited)
|
||||||||
|
|
As of June 30,
|
|
|
As of December 31,
|
|
||
|
|
|
|
|
|
|
||
– Goodwill and Other intangible assets
|
|
|
77.1
|
|
|
|
79.4
|
|
– Right of Use assets
|
|
|
17.0
|
|
|
|
19.3
|
|
– Property, plant and equipment
|
|
|
861.7
|
|
|
|
641.4
|
|
– Financial assets – investments FVTPL
|
|
|
0.7
|
|
|
|
0.8
|
|
– Other non-current financial assets
|
|
|
3.2
|
|
|
|
1.0
|
|
– Deferred tax assets
|
|
|
77.0
|
|
|
|
69.2
|
|
Non-current assets
|
|
|
1,036.7
|
|
|
|
811.1
|
|
|
|
|
|
|
|
|
||
– Inventories
|
|
|
269.3
|
|
|
|
213.3
|
|
– Contract Assets
|
|
|
133.9
|
|
|
|
103.4
|
|
– Trade receivables
|
|
|
229.4
|
|
|
|
212.7
|
|
– Trade payables
|
|
|
(267.2
|
)
|
|
|
(239.2
|
)
|
– Advances from customers
|
|
|
(54.1
|
)
|
|
|
(26.6
|
)
|
– Contract Liabilities
|
|
|
(11.2
|
)
|
|
|
(14.8
|
)
|
Trade working capital
|
|
|
300.2
|
|
|
|
248.8
|
|
|
|
|
|
|
|
|
||
– Tax receivables and Other receivables
|
|
|
70.5
|
|
|
|
54.0
|
|
– Tax payables and Other liabilities
|
|
|
(165.3
|
)
|
|
|
(111.1
|
)
|
Net working capital
|
|
|
205.4
|
|
|
|
191.7
|
|
|
|
|
|
|
|
|
||
– Deferred tax liabilities
|
|
|
(21.2
|
)
|
|
|
(21.0
|
)
|
– Employees benefits
|
|
|
(6.8
|
)
|
|
|
(8.3
|
)
|
– Provisions
|
|
|
(6.1
|
)
|
|
|
(5.5
|
)
|
– Other non-current liabilities
|
|
|
(34.0
|
)
|
|
|
(18.1
|
)
|
Total non-current liabilities and provisions
|
|
|
(68.0
|
)
|
|
|
(52.9
|
)
|
|
|
|
|
|
|
|
||
Capital employed
|
|
|
1,174.2
|
|
|
|
949.9
|
|
|
|
|
|
|
|
|
||
Net cash/ (debt)
|
|
|
(120.4
|
)
|
|
|
46.0
|
|
|
|
|
|
|
|
|
||
Equity
|
|
|
(1,053.8
|
)
|
|
|
(995.9
|
)
|
|
|
|
|
|
|
|
||
Total equity and net debt
|
|
|
(1,174.2
|
)
|
|
|
(949.9
|
)
|
|
|
|
|
|
|
|
Free Cash Flow
(Amounts in € millions)
(Unaudited)
|
||||||||||||||||
|
|
For the three months
|
|
|
For the six months
|
|
||||||||||
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
||||
Cash Flow from Operating Activities
|
|
|
24.4
|
|
|
|
42.2
|
|
|
|
61.5
|
|
|
|
47.4
|
|
Interest paid
|
|
|
0.5
|
|
|
|
1.0
|
|
|
|
1.4
|
|
|
|
1.8
|
|
Interest received
|
|
|
(0.3
|
)
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
|
|
(0.4
|
)
|
Purchase of property, plant and equipment
|
|
|
(92.2
|
)
|
|
|
(74.0
|
)
|
|
|
(219.9
|
)
|
|
|
(126.7
|
)
|
Proceeds from sale of property, plant and equipment
|
|
|
—
|
|
|
|
0.5
|
|
|
|
—
|
|
|
|
0.5
|
|
Purchase of intangible assets
|
|
|
(1.5
|
)
|
|
|
(3.2
|
)
|
|
|
(2.6
|
)
|
|
|
(5.1
|
)
|
Free Cash Flow
|
|
|
(69.1
|
)
|
|
|
(33.7
|
)
|
|
|
(160.1
|
)
|
|
|
(82.5
|
)
|
Net Cash / (Net Debt)
(Amounts in € millions)
(Unaudited)
|
||||||||
|
|
As of June 30,
|
|
|
As of December 31,
|
|
||
|
|
2023
|
|
|
2022
|
|
||
Non-current financial liabilities
|
|
|
(120.9
|
)
|
|
|
(148.4
|
)
|
Current financial liabilities
|
|
|
(68.3
|
)
|
|
|
(70.7
|
)
|
Other non-current financial assets – Derivatives
|
|
|
2.4
|
|
|
|
2.8
|
|
Other current financial assets
|
|
|
5.1
|
|
|
|
33.6
|
|
Cash and cash equivalents
|
|
|
61.2
|
|
|
|
228.7
|
|
Net Cash/ (Debt)
|
|
|
(120.4
|
)
|
|
|
46.0
|
|
CAPEX
(Amounts in € millions)
(Unaudited)
|
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change
|
|
|
For the six months
|
|
|
Change
|
|
||||||||||||
|
|
2023
|
|
|
2022
|
|
|
€
|
|
|
2023
|
|
|
2022
|
|
|
€
|
|
||||||
Addition to Property, plants and equipment
|
|
|
136.7
|
|
|
|
74.3
|
|
|
|
62.4
|
|
|
|
248.8
|
|
|
|
126.2
|
|
|
|
122.6
|
|
Addition to Intangible Assets
|
|
|
1.5
|
|
|
|
3.2
|
|
|
|
(1.7
|
)
|
|
|
2.6
|
|
|
|
5.1
|
|
|
|
(2.5
|
)
|
CAPEX
|
|
|
138.2
|
|
|
|
77.5
|
|
|
|
60.7
|
|
|
|
251.4
|
|
|
|
131.3
|
|
|
|
120.1
|
|
Reconciliation of 2023 Guidance (Updated)
Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS
(Amounts in € millions, except per share data)
(Unaudited)
|
||||||||||
|
|
Revenue
|
|
EBITDA
|
|
Operating Profit
|
|
Net Profit
|
|
Diluted EPS *
|
Reported
|
|
1,085.0 – 1,115.0
|
|
281.3 – 293.3
|
|
201.3 – 213.3
|
|
145.8 – 155.7
|
|
0.55 – 0.59
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
Start-up costs new plants
|
|
|
|
10.5
|
|
10.5
|
|
8.0
|
|
0.03
|
Adjusted
|
|
1,085.0 – 1,115.0
|
|
291.8 – 303.8
|
|
211.8 – 223.8
|
|
153.8 – 163.7
|
|
0.58 – 0.62
|
*May not add due to rounding
View source version on businesswire.com: https://www.businesswire.com/news/home/20230728480286/en/